Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$314,900

3902 Stillmeadow Dr, Bryan, TX, 77802

On MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,175 Sq Ft
price_per_sqft$144.78 / sqft
Year BuiltBuilt in 1966

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size9,749 sqft

Building Information

Year Built1966
Stories1

Land Information

APN252000-0005-0020
Lot Number2
SubdivisionEnchanted Meadows Ph 1
Land UseResidential
Legal DescriptionENCHANTED MEADOWS PH 1, BLOCK 5, LOT 2
Census Tract001102
Assessed Land Value$102,668
Assessed Improvement Value$165,412
Assessment Year2025

About this property

Bryan 4 bedroom, 2 bath home w/ oversized rooms, huge game room, media room, bonus room, no HOA & a large shaded backyard. 3902 Stillmeadow offers 2,174 sqft that feels especially usable, w/ a spacious living area, generous bedrooms & extra rooms that give buyers real flexibility. The kitchen has personality w/ trendy blue cabinetry, gas range & an eye-catching statement brick wall. The 22'9" x 18'9" game room is the showstopper, w/ a wood-burning fireplace, brick bar w/ eating counter & French doors to patio. A separate media room & bonus room add options for work, hobbies, pets or storage. Outside, the fenced backyard extends the living space w/ a covered patio, mature oak canopy, basketball goal, storage shed & room to enjoy the shade. Roof approx. 1 year old.

Investor Tools

$216,721Estimated Mortgage Balance
$119,279Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month

Interested in this property?

Raylene Lewis

NextHome Realty Solutions BCS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,109
$268,080
2025
$102,668
$165,412
$268,080
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,109
$268,080

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$235,554
Yes
First
Mar 28, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,721
$119,279
35%
65%
$1,413/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,413/mo
+$97/mo
5.4%

City: Bryan

3902 Stillmeadow Dr | Property Details | No Agent List