$261,360
NAL Estimated Property Value3902 W Cedar Bayou Lynchburg Rd, Baytown, TX, 77521
Off Market
Highlights
Interior
Exterior
Lot Size2.50 acres
Land Information
APN0591520000024
Lot Number24
SubdivisionHighland Farms
Land UseResidential
Legal DescriptionLT 24 BLK 26 HIGHLAND FARMS
Census Tract253202
Assessed Land Value$261,360
Assessment Year2025
About this property
Priced to move! Outside the city limits so the possibilities are endless. Don't miss out on this deal on this amazing piece of property. Feel free to reach out with any questions.
Investor Tools
$261,360
Estimated Property Value
$122,799Estimated Mortgage Balance
$138,561Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,568 /month
Positive
Cash Flow Estimate:
$523 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,389
$261,360
2025
$261,360
N/A
$261,360
Yes (2019)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,389
$261,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Boyd Family Living Trust
Purchase Money Mortgage
$125,000
No
First
May 21, 2025
Jun 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,799
$138,561
53%
47%
$750/mo
