$252,375
NAL Estimated Property Value3903 ARDEN Road, Amarillo, TX, 79118
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size8,712 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-009-1150-7120
Lot Number83
SubdivisionCity View Estates # 6
Land UseResidential
Legal DescriptionCITY VIEW ESTATES # 6, LOT 083, BLK 0022, 0.2000 ACRES
Census Tract022001
Assessed Land Value$45,738
Assessed Improvement Value$206,637
Assessment Year2025
About this property
Welcome to this beautiful home located in City View! This spacious property offers 3 bedrooms, 2 bathrooms, and a 2-car garage. Designed with entertaining in mind, this home is perfect for hosting family gatherings and spending time with friends. With inviting living spaces and a great layout, you'll feel right at home the moment you walk in. Don't miss your opportunity to make this one yours -- schedule your private showing today before it's gone!
Investor Tools
$252,375
Estimated Property Value
$75,184Estimated Mortgage Balance
$177,191Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,693
$252,375
2025
$45,738
$206,637
$252,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,693
$252,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstbank Southwest
Open End Mortgage / Open End With Future Advance Clause
$85,148
No
First
May 22, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,184
$177,191
70%
30%
$511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$511/mo
+$1,029/mo
7.3%
