$855,777
NAL Estimated Property Value3903 Garnet Falls, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size15,999 sqft
Building Information
Year Built1999
Roof Type105
Garage Spaces3
Land Information
APN1815-01-001-0370-907
Lot Number37
SubdivisionBrazos Landing Sec 1
Land UseCommercial
Legal DescriptionBRAZOS LANDING SEC 1, BLOCK 1, LOT 37
Census Tract674402
Assessed Land Value$131,950
Assessed Improvement Value$723,827
Assessment Year2025
About this property
Welcome to this Coventry Home that sits perfectly on an Oversized Large Lot with NO BACKYARD NEIGHBORS ~ NEW ROOF ~ NEW WINDOWS~ NEW GUTTERS ~ 2018 16 Seer A/C 5 Ton - New Exterior Paint ~ and MORE !
Investor Tools
$855,777
Estimated Property Value
$469,051Estimated Mortgage Balance
$386,726Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,135 /month
Positive
Cash Flow Estimate:
$1,712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,517/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,929
$855,777
2025
$131,950
$723,827
$855,777
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,929
$855,777
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ivy Mortgage Corp
Conventional
$519,599
No
First
Apr 27, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$469,051
$386,726
45%
55%
$3,116/mo
