$756,416
NAL Estimated Property Value3903 Lytton Ln, Dale, TX, 78616
Off Market
Highlights
Interior
AppliancesDishwasher, Free-Standing Electric Oven, Free-Standing Electric Range, Electric Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size12.61 acres
Building Information
Year Built2017
Stories1
Garage Spaces5
Land Information
APN0100185-115-210-00
SubdivisionMontgomery, James S.
Land UseResidential
Legal DescriptionA185 MONTGOMERY, JAMES S., TRACT 10, ACRES 12.61, C T RANCHES, LABEL1 PFS1177525, SN1 PHH330TX1620528A C T RANCHES
Census Tract960103
Assessed Land Value$512,340
Assessed Improvement Value$305,170
Assessment Year2025
About this property
12.605 Acres with a 2017 Palm Harbor Manufactured Home with 4 Bedrooms, 3 Full Bathrooms.
Investor Tools
$756,416
Estimated Property Value
$225,418Estimated Mortgage Balance
$530,998Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,538 /month
Positive
Cash Flow Estimate:
$1,513 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,155/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,080
$756,416
2025
$512,340
$305,170
$817,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,080
$756,416
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Conventional
$250,200
No
First
Mar 2, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,418
$530,998
70%
30%
$1,501/mo
