$281,000
NAL Estimated Property Value3903 Teal Vista Ct, Fresno, TX, 77545
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,346 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8710-03-001-0120-907
Lot Number12
SubdivisionTeal Run Meadows Sec 3
Land UseResidential
Legal DescriptionTEAL RUN MEADOWS SEC 3, BLOCK 1, LOT 12
Census Tract670803
Assessed Land Value$52,000
Assessed Improvement Value$227,977
Assessment Year2025
About this property
Newly remodeled four bedroom house located at a cuc-de-sac street. High ceiling family and dining room. Master downstairs, game room and 3 bedroom upstairs. Tiles on first floor, new carpet upstairs. Fresh paint, new appliances and fixtures. Make your appointment today!
Investor Tools
$281,000
Estimated Property Value
$189,449Estimated Mortgage Balance
$91,551Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,700
$279,977
2025
$52,000
$227,977
$279,977
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,700
$279,977
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$208,250
No
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,449
$90,528
32%
67%
$1,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$1,679/mo
+$1,451/mo
13.4%
