Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$2,470,930

NAL Estimated Property Value

3904 Amherst Avenue, University Park, TX, 75225

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,584 Sq Ft
price_per_sqft$362.44 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven
FlooringWood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,000 sqft

Building Information

Year Built1967
Stories2
Roof Type105
Garage Spaces2

Land Information

APN60218500880110000
Lot Number11
SubdivisionUniversity Heights
Land UseResidential
Legal DescriptionUNIVERSITY HEIGHTS BLK J LOT 11 INT201900332866 DD12112019 CO-DC 2185008801100 16021850088
Census Tract019501
Assessed Land Value$1,470,000
Assessed Improvement Value$1,000,930
Assessment Year2025

About this property

Adorable updated home in the heart of the Fairway! Beautiful front porch greets you with stunning wood ceilings. Extensive wood floors throughout. Remodeled study up front with wall of builtins. Large family room with brick fireplace overlooks immaculately landscaped backyard. Large master suite downstairs with garden tub, oversized shower & walkin closet. Three large bedrooms upstairs with a remodeled jack & jill bathroom. Gameroom featuring builtins.

Investor Tools

Property Icon
$2,470,930
Estimated Property Value
$1,083,204Estimated Mortgage Balance
$1,387,726Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,826 /month
Positive
Cash Flow Estimate:
$4,942 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,636/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,281
$2,470,930
2025
$1,470,000
$1,000,930
$2,470,930
No

Tax History

Year
Tax Paid
Assessed Value
2024
$19,281
$2,470,930

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$1,060,000
No
First
Dec 18, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,083,204
$1,387,726
56%
44%
$7,247/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$7,247/mo
$-3,387/mo
1.9%

City: University Park

3904 Amherst Avenue | Property Details | No Agent List