Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$365,641

NAL Estimated Property Value

3904 Elysian Street, Houston, TX, 77009

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,529 Sq Ft
price_per_sqft$245.26 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringWood

Exterior

Lot Size5,001 sqft

Building Information

Year Built2018
Stories1
Garage Spaces2

Land Information

APN0310740000004
Lot Number4
SubdivisionRyon
Land UseResidential
Legal DescriptionLT 4 BLK 74 RYON
Census Tract210500
Assessed Land Value$166,000
Assessed Improvement Value$199,641
Assessment Year2025

About this property

LOCATION, LOCATION, LOCATION! Minutes from downtown, Minute Maid Park, Discovery Green, and St. Arnolds Brewery. Incredible opportunity to own your own stand alone home with its own fenced in back yard and 2 car attached garage in this up and coming area. Built in 2018, this is not a remodeled home, but newer construction. It features real hard wood floors throughout, coffered ceilings, and lots of upgrades from beautiful lighting, soft close cabinetry, to french drains in the 5000 sq. ft yard! No neighbors on one side! Schedule today, this one won't last.

Investor Tools

Property Icon
$365,641
Estimated Property Value
$272,329Estimated Mortgage Balance
$93,312Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$794/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,694
$365,641
2025
$166,000
$199,641
$365,641
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,694
$365,641

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$287,200
No
First
Jul 25, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,329
$93,312
25%
74%
$1,722/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,722/mo
+$0/mo
5.7%

City: Houston

3904 Elysian Street | Property Details | No Agent List