$369,000
NAL Estimated Property Value3904 Tulane Oak Dr, Houston, TX, 77018
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1,546 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1389370010044
Lot Number44
Land UseResidential
Legal DescriptionLT 44 BLK 1 TULANE PARK
Census Tract530600
Assessed Land Value$97,806
Assessed Improvement Value$258,694
Assessment Year2025
About this property
Wonderful freestanding home located just north of the Heights in a gated community. Only a few blocks from the Whole Foods shopping center on Yale and a short distance from local breweries and restaurants on Wakefield. Large two car garage with two bedrooms and a full bathroom down stairs. Primary bedroom on the second floor along with the open kitchen, dining, living room and half bath. Huge primary bathroom and walk in closet. Private fenced patio. W/D included. Private community dog park at the end of the street.
Investor Tools
$369,000
Estimated Property Value
$243,381Estimated Mortgage Balance
$125,619Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,549
$356,500
2025
$97,806
$258,694
$356,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,549
$356,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$279,739
Yes
First
Oct 11, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,381
$174,619
41%
66%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,678/mo
+$44/mo
5.6%
