$334,000
NAL Estimated Property Value3905 Hazelwood Dr, Pearland, TX, 77584
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringLaminate, Tile
Exterior
Lot Size8,250 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8266-0300-062
Lot Number62
SubdivisionWestwood Village Sec 1to5
Land UseResidential
Legal DescriptionWESTWOOD VILLAGE SEC 5 (A0508 F B DRAKE)(PEARLAND), BLOCK 3, LOT 62
Census Tract660806
Assessed Land Value$32,180
Assessed Improvement Value$291,140
Assessment Year2025
About this property
Don't pass on this beautiful 1 story in the heart of Pearland zoned to the much desired Pearland ISD. Pride of ownership by the original owner shows in this 1 story nestled on a cul-de-sac lot. This home offers 3 bedrooms, 2 full bathrooms, master with double vanity, oversize soaking tub and newly remodeled master shower, walk in closet, study with french doors, formal dinning room and much more. Several upgrades has been done including the master bath, 2nd bathroom, flooring throughout, paint, landscaping and more. Call today for your private showing.
Investor Tools
$334,000
Estimated Property Value
$164,789Estimated Mortgage Balance
$169,211Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$611/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,667
$323,320
2025
$32,180
$291,140
$323,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,667
$323,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$189,000
No
First
Nov 15, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,789
$171,211
50%
49%
$1,134/mo
