$184,000
NAL Estimated Property Value3905 Nashville Ave, El Paso, TX, 79930
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesSee Remarks
FlooringHardwood
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,000 sqft
Building Information
Year Built1942
Stories1
Roof Type105
Land Information
APNG686-999-0940-4300
SubdivisionA Grandview
Land UseResidential
Legal Description94 GRANDVIEW 13 & 14 (6000 SQ FT)
Census Tract001002
Assessed Land Value$27,931
Assessed Improvement Value$110,906
Assessment Year2025
About this property
Check out this awesome opportunity for a value ad investment property. With some TLC this multi unit property can be restored and has so much potential. With 2 bedrooms 1 bath right under 1000 sf in the main house and 450 sf in the secondary side unit this duplex can be utilized for airbnb, multi unit rental, single family residence with a mother in law suite . The sky is the limit. With a high ARV potential the repairs needed on this property leave tons of room for a margin of profit. Seller selling AS IS no repairs will be made. Cash or Hard money only
Investor Tools
$184,000
Estimated Property Value
$187,583Estimated Mortgage Balance
$184,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,228
$138,837
2025
$27,931
$110,906
$138,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,228
$138,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$188,400
No
First
Feb 13, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,583
N/A
0%
102%
$1,130/mo
