Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$331,694

NAL Estimated Property Value

3905 Oceanside Dr, Fort Worth, TX, 76040

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,754 Sq Ft
price_per_sqft$153.93 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size2,087 sqft

Building Information

Year Built2008
Stories3
Garage Spaces1

Land Information

APN28046-G-3
Lot Number3
SubdivisionNewport Village At Trinity
Land UseResidential
Legal DescriptionNEWPORT VILLAGE AT TRINITY BLOCK G LOT 3
Census Tract106524
Assessed Land Value$50,000
Assessed Improvement Value$281,694
Assessment Year2025

About this property

Adorable, well maintained townhome in the heart of the DFW metroplex with NO HOA! This established community boasts easy access to major highways, DFW Airport, and the MANY attractions the metroplex has to offer. With three bedrooms, two and a half baths, a wonderful living room with wood burning fireplace, AND and a spectacular bonus room on the third story that serves as a great media room, living room, or even fourth bedroom, this home has endless possibilities. Granite countertops, lots of cabinets, and stainless appliance are fantastic touches for the kitchen that opens into the living area. Open House October 24 from 12-2. Please submit all offers by 4:00 Sunday October 24.

Investor Tools

Property Icon
$331,694
Estimated Property Value
$234,675Estimated Mortgage Balance
$97,019Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,990 /month
Positive
Cash Flow Estimate:
$663 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,086
$331,694
2025
$50,000
$281,694
$331,694
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,086
$331,694

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$256,500
No
First
Nov 15, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,675
$97,019
29%
71%
$1,538/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,538/mo
+$389/mo
7.0%

City: Fort Worth

3905 Oceanside Dr | Property Details | No Agent List