$69,900
3906 S Tyler St, Amarillo, TX, 79110
$90,870 ARV
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,970 sqft
Building Information
Year Built1926
Roof Type105
Garage Spaces1
Land Information
APNR-018-4400-3490
Lot Number4
SubdivisionEdgefield Addn Rev
Land UseResidential
Legal DescriptionEDGEFIELD ADDN REV, LOT 004, BLK 0029
Census Tract020500
Assessed Land Value$4,750
Assessed Improvement Value$73,139
Assessment Year2025
About this property
3 bedroom, 1 bathroom house in Gables with a small basement for storm or storm shelter. This house will need some updates and repairs good for investors or first time home buyer with skills to upgrade this house. All initial offers must be submitted via PropOffers.com by the AGENT ONLY.
Investor Tools
$69,000Estimated Mortgage Balance
$54,162Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$90,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,764
$77,889
2025
$4,750
$73,139
$77,889
No
Tax History
Year
Tax Paid
Assessed Value
2018
$1,764
$77,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstcapital Bank Of Texas Na
Unknown
$82,213
No
First
Oct 5, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,000
$54,000
43%
56%
$493/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$493/mo
+$1,117/mo
15.7%
