Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$500,000

NAL Estimated Property Value

3907 Nagle St, Bryan, TX, 77801

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,615 Sq Ft
price_per_sqft$209.94 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
AppliancesGas Oven, Built-In Gas Oven, Dishwasher, Disposal, Gas Range, Refrigerator, Dryer, Gas Water Heater, Water Heater, Washer
FlooringTile, Wood

Exterior

Exterior FeaturesSprinkler Irrigation
Lot Size16,640 sqft

Building Information

Year Built1955
Stories2
Garage Spaces1

Land Information

APN475000-0001-0120
Lot Number12,48,L
SubdivisionOak Terrace (Bryan)
Land UseResidential
Legal DescriptionOAK TERRACE (BRYAN), BLOCK 1, LOT 12 & 48' TRI OF 11
Census Tract001002
Assessed Land Value$156,083
Assessed Improvement Value$269,747
Assessment Year2025

About this property

Come see this lovely mid-Century house only one mile from Texas A&M. A deep and wide front yard gives this Oak Terrace home fine curb appeal with generous parking. The house greets you with its broad formal living room with built-in bookshelves and natural wood flooring. A long dining area beyond it seats an abundance of guests. The kitchen presents a breakfast bar, spacious pantry, pendant lighting, granite countertops, and updated cabinetry. The northside master suite presents an entire wall-space of built-in cabinet storage, walk-in closet, and custom tiled shower well away from the the three southside guest bedrooms. A downstairs guest room has its own private bathroom and shower. A bonus room can serve as an office, music room, or second living space. A small creek and lush woods border the backyard on its north and east ends, offering natural privacy. An east-facing 16'x10' wooden deck under mature oaks provides respite from the afternoon heat. Recent updates include new siding, repainted walls, cabinets, bookshelves, ceilings, and new AC units. Central to the heart of Aggieland buzz, enjoy nearby iconic Northgate attractions, Century Square restaurants, pubs, shopping, and campus events.

Investor Tools

Property Icon
$500,000
Estimated Property Value
$403,056Estimated Mortgage Balance
$96,944Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,294 /month
Positive
Cash Flow Estimate:
$1,098 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
$50/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,946
$325,614
2025
$156,083
$269,747
$425,830
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,946
$325,614

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tomo Mortgage Llc
Conventional
$406,000
No
First
Dec 5, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$403,056
$96,944
19%
81%
$2,435/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,571/mo
$2,485/mo
$-914/mo
3.8%

City: Bryan

3907 Nagle St | Property Details | No Agent List