$248,000
NAL Estimated Property Value3907 Rye Glen Dr, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven
FlooringCeramic Tile
Exterior
Lot Size8,799 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN785-4-4
Lot Number4
SubdivisionApril Sound
Land UseResidential
Legal DescriptionAPRIL SOUND BLOCK 4 LOT 4
Census Tract111531
Assessed Land Value$30,000
Assessed Improvement Value$186,874
Assessment Year2025
About this property
Charming 3 bed, 1 bath home with a 1 car garage. The kitchen boasts generous counter space and a breakfast bar, making cooking a delight. A nice interior with tile flooring throughout and plenty of natural light. The main bedroom is complete with a private ensuite and walk-in closet. The other bedrooms offer ceiling fans and sizable closets. There is a nice, fenced in backyard and a great back porch. Come check it out before it’s gone! No survey
Investor Tools
$248,000
Estimated Property Value
$229,366Estimated Mortgage Balance
$18,634Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,115
$216,874
2025
$30,000
$186,874
$216,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,115
$216,874
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$235,653
Yes
First
Nov 8, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,366
$18,634
7%
92%
$1,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,413/mo
+$597/mo
9.7%
