$450,000
NAL Estimated Property Value3908 Harbor Point Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Self Cleaning Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size8,577 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02725505310000
Lot Number22
SubdivisionVillages Of Hidden Lake Phs 6a-2
Land UseResidential
Legal DescriptionLOT 22 BLK RR VILLAGES OF HIDDEN LAKE PHS 6A-2
Census Tract046900
Assessed Land Value$47,232
Assessed Improvement Value$397,687
Assessment Year2025
About this property
This single-level, open floor plan offers a spacious Great Room, Dining and Kitchen. The contemporary kitchen is equipped with Stainless Steel appliances, large island, and walk-in pantry. The Master Suite offers a spacious bath with separate tub and shower, and a large walk-in closet. Located off the entry is a home office, two large secondary bedrooms and a full bath. Appreciate the convenience of entering the home from the 2-car garage through the mud room adjacent from the laundry room. Sprinkler Sys:Yes
Investor Tools
$450,000
Estimated Property Value
$318,158Estimated Mortgage Balance
$131,842Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$789/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,219
$444,919
2025
$47,232
$397,687
$444,919
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,219
$444,919
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$212,100
No
First
Oct 9, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,158
$126,761
28%
71%
$2,082/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,562/mo
$-312/mo
6.0%
