1view

Owner Contacts

$550,000

NAL Estimated Property Value

3909 Rose St, Houston, TX, 77007

Off Market

3 Beds

4 Bath

2,968 Sq Ft

Condos / Townhouses

$205.19 / sqft

Built in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Water Softener, Gas Oven, Microwave, Gas Range, Dryer, Dishwasher, Washer/Dryer, Refrigerator

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,638 sqft

Building Information

Year Built2012

Garage Spaces2

Land Information

APN1332210010003

Lot Number3

SubdivisionBarnes

Land UseResidential

Legal DescriptionLT 3 BLK 1 BARNES

Census Tract510702

Assessed Land Value$208,772

Assessed Improvement Value$335,873

Assessment Year2025

About this property

Welcome to 3909 Rose Street, a stylish 3-story townhome in Rice Military with nearly 3,000 SF of upscale living. This 3-bed, 3.5-bath home features high ceilings, hardwood floors, and a chef’s kitchen with a Wolf range, granite counters, and a built-in commercial fridge. Enjoy an open layout with a cozy wine nook, gaslog fireplace, and multiple balconies. The spacious primary suite offers a private balcony and spa-like bath with jetted tub, dual sinks, and walk-in shower. A first-floor bedroom is ideal for guests, office, or flex space. Energy-efficient touches include a tankless water heater, insulated windows, and radiant barrier. No HOA fees. Just minutes from Memorial Park, downtown, and top dining spots—this home delivers luxury, comfort, and location.

Investor Tools

$550,000

Estimated Property Value

$385,796Estimated Mortgage Balance

$164,204Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,654 /month

Positive

Cash Flow Estimate:

$1,218 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$592/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,357

$544,645

2025

$208,772

$335,873

$544,645

Tax History

Year

Tax Paid

Assessed Value

2024

$4,357

$544,645

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Conventional

$438,750

First

Mar 6, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$385,796

$191,204

33%

70%

$2,631/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$2,631/mo

$-51/mo

5.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area