$309,000
NAL Estimated Property Value3909 Seminole Trail, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesLighting
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN12528.000.0587.0
Lot Number587
SubdivisionIndian Harbor
Land UseResidential
Legal DescriptionLOT: 587 SUBD: INDIAN HARBOR PH 8
Census Tract160211
Assessed Land Value$40,000
Assessed Improvement Value$267,180
Assessment Year2025
About this property
Gorgeous three bedroom two bath home on a half acre treed lot in Indian Harbor. This almost brand new home is absolutely adorable with its open concept kitchen, farm sink, and granite. There is a covered back patio overlooking the large treed backyard. The sellers sadly have to sell due to job relocation. Don't miss out!!
Investor Tools
$309,000
Estimated Property Value
$290,638Estimated Mortgage Balance
$18,362Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,973 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,610
$307,180
2025
$40,000
$267,180
$307,180
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,610
$307,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dallas Mortgage Associates
Conventional
$312,455
No
First
Aug 18, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,638
$18,362
5%
94%
$1,874/mo
