$152,000
NAL Estimated Property Value391 Mid Lane, Shepherd, TX, 77371
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Oven
FlooringLaminate
Exterior
Lot Size1 acre
Building Information
Year Built1983
Garage Spaces1
Land Information
APN72341
Lot Number136,137
SubdivisionLake Tejas
Land UseResidential
Legal DescriptionLAKE TEJAS, LOT 136 & 137, ACRES 1.0
Census Tract200103
Assessed Land Value$27,500
Assessed Improvement Value$93,050
Assessment Year2025
About this property
Great opportunity to join the rural community!! This 2 bedroom, 1 bath wood frame home is situated on 1 acre within Shepherd ISD. This property features a workshop & carport with storage shed. With a little TLC, this home would make a great starter home! An additional meter and and sewer system located on the property - would be great for in-laws to move in a home or add another house for potential rental income.
Investor Tools
$152,000
Estimated Property Value
$121,403Estimated Mortgage Balance
$30,597Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$912 /month
Positive
Cash Flow Estimate:
$304 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$559
$120,550
2025
$27,500
$93,050
$120,550
No
Tax History
Year
Tax Paid
Assessed Value
2025
$559
$120,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aim Cu
Conventional
$128,250
No
First
Jun 27, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,403
$30,597
20%
80%
$769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$769/mo
+$538/mo
10.3%
