$386,897
NAL Estimated Property Value3910 Dell Park, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Range, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,549 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8130-09-001-0410-907
Lot Number41
SubdivisionSienna Steep Bank Village Sec 9
Land UseResidential
Legal DescriptionSIENNA STEEP BANK VILLAGE SEC 9, BLOCK 1, LOT 41
Census Tract674505
Assessed Land Value$75,504
Assessed Improvement Value$311,393
Assessment Year2025
About this property
Welcome to your secluded paradise on a spacious cul-de-sac lot! This charming home greets you with a nature reserve and a covered porch and second story deck. Inside, discover a dining room, living room, and a study with French doors. The open concept and airy family living, breakfast area, and remodeled kitchen create a central gathering space. Outside, enjoy a private backyard with a pool, spa, and green space. Recent updates include the master shower and downstairs AC and furnace. Zoned to Ridge Point High School for the upcoming school year.
Investor Tools
$386,897
Estimated Property Value
$348,222Estimated Mortgage Balance
$38,675Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
$1,345/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,034
$386,897
2025
$75,504
$311,393
$386,897
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,034
$386,897
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$365,384
Yes
First
Oct 20, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,222
$43,778
11%
90%
$2,191/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,536/mo
$-196/mo
10.4%
