Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,650,000

NAL Estimated Property Value

3910 Swarthmore St, Houston, TX, 77005

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,181 Sq Ft
price_per_sqft$376.93 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Wood

Exterior

Lot Size5,702 sqft

Building Information

Year Built1987
Stories2
Garage Spaces2

Land Information

APN0551560000012
Lot Number12
SubdivisionCollegeview
Land UseResidential
Legal DescriptionLT 12 BLK 16 COLLEGEVIEW SEC 1
Census Tract412400
Assessed Land Value$855,000
Assessed Improvement Value$770,000
Assessment Year2025

About this property

This charming West University home is full of gorgeous upgrades and the perfect balance of luxury living and entertaining. The home features a fabulous floorplan with oversized living areas and an abundance of natural light. A gorgeous kitchen overlooking the living area features honed granite countertops, butcher block island, gas cooktop, double ovens, and a breakfast area. The second floor features a large, luxurious primary suite featuring a renovated primary bath complete with quartz countertops, seamless glass shower, standing tub, double sinks, and two walk-in closets. Upgrades include all bathrooms renovated in 2019, new roof 2019, new composite double-paned windows throughout home 2019, refinished hardwoods on first floor 2019, installed new carpet on second floor 2019, and kitchen remodeled by the previous seller. Plus walking distance to West U Elementary, Tiny Boxwoods, and Huffington Park.

Investor Tools

Property Icon
$1,650,000
Estimated Property Value
$956,978Estimated Mortgage Balance
$693,022Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,900 /month
Positive
Cash Flow Estimate:
$3,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,353/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,989
$1,625,000
2025
$855,000
$770,000
$1,625,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$19,989
$1,625,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Loan Star Inc
Conventional
$1,056,000
No
First
Jun 14, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$956,978
$754,022
44%
58%
$6,332/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$6,332/mo
$-2,992/mo
2.4%

City: Houston

3910 Swarthmore St | Property Details | No Agent List