$822,000
NAL Estimated Property Value3911 Black Creek Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.35 acres
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces3
Land Information
APN1560-01-001-0080-907
Lot Number8
SubdivisionBlack Creek Village Sec 1
Land UseResidential
Legal DescriptionBLACK CREEK VILLAGE SEC 1, BLOCK 1, LOT 8, ACRES 1.347
Census Tract674508
Assessed Land Value$194,628
Assessed Improvement Value$591,474
Assessment Year2025
About this property
Beautiful lot located in the quiet gated area of Silver Ridge. This is the perfect lot to build your DREAM HOME on. Wonderful street with mature trees and privacy.
Investor Tools
$822,000
Estimated Property Value
$410,388Estimated Mortgage Balance
$411,612Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,932 /month
Positive
Cash Flow Estimate:
$1,644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,551/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,502
$786,102
2025
$194,628
$591,474
$786,102
No
Tax History
Year
Tax Paid
Assessed Value
2025
$14,502
$786,102
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Usa Mortgage Inc
Conventional
$425,000
No
First
Jun 24, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$410,388
$429,612
51%
50%
$2,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,549/mo
+$31/mo
3.8%
