$416,000
NAL Estimated Property Value3912 Harrison Ct, Carrollton, TX, 75010
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,148 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR177652
Lot Number24
SubdivisionOakwood Springs Addn Ph 2
Land UseResidential
Legal DescriptionOAKWOOD SPRINGS ADDN PH 2 BLK 1 LOT 24
Census Tract021646
Assessed Land Value$89,375
Assessed Improvement Value$301,850
Assessment Year2025
About this property
WELCOME to this beautiful cosy home. This clasic all brick beauty has two comfy living rooms, completely remodeled fireplace!!!, formal dinning room, beautiful kitchen space with granite countertops perfect for Sunday family mornings. 2 completly remodeled full bathrooms, granite countertops, super clean, super elegant. Perfect for your ultimate relaxing bathtub expirience. Amazing backyard for spring bbqs with family. Treat yourself and your loved ones with this beautiful backyard that will make you feel like in your own private paradise.
Investor Tools
$416,000
Estimated Property Value
$250,834Estimated Mortgage Balance
$165,166Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,936
$391,225
2025
$89,375
$301,850
$391,225
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,936
$391,225
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Va
$289,555
Yes
First
Aug 12, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,834
$165,166
39%
60%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$1,902/mo
+$358/mo
6.5%
