$391,000
NAL Estimated Property Value3912 Hazelwood Drive, Pearland, TX, 77584
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,349 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8266-0300-070
Lot Number70
SubdivisionWestwood Village Sec 1to5
Land UseResidential
Legal DescriptionWESTWOOD VILLAGE SEC 5 (A0508 F B DRAKE)(PEARLAND), BLOCK 3, LOT 70
Census Tract660806
Assessed Land Value$28,670
Assessed Improvement Value$336,240
Assessment Year2025
About this property
WOW, this amazing 5 bedroom house is located in the middle of Pearland with convenient access to shopping, dinning, medical and much more. This home offers 5 bedrooms and a game room that's been closed in for noise control. The kitchen has been fully renovated with extended custom butcher block countertops, new cabinets, modern paint and flooring. Master bath has been upgraded to state of the art countertops, shower and extended closet with custom shelving. New carpet installed in bedrooms and upstairs game room. Come see this beauty TODAY!!!!
Investor Tools
$391,000
Estimated Property Value
$326,608Estimated Mortgage Balance
$64,392Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$871/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,493
$364,910
2025
$28,670
$336,240
$364,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,493
$364,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Fha
$322,059
Yes
First
Jul 2, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,608
$64,392
16%
84%
$2,140/mo
