Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$181,000

NAL Estimated Property Value

3912 Madison Dr, Killeen, TX, 76543

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,337 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$118.92 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1.75Bathrooms Full 1.75
Bathrooms Half 1.25Bathrooms Half 1.25
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Other, Refrigerator, Range
FlooringCeramic Tile

Building Information

Year Built1982
Stories2
Roof Type105
Garage Spaces1

Land Information

APN14076
Lot Number6
SubdivisionLost Creek Addition
Land UseResidential
Legal DescriptionLOST CREEK ADDITION, BLOCK 007, LOT 0006
Census Tract022401
Assessed Land Value$25,000
Assessed Improvement Value$135,788
Assessment Year2025

About this property

Discover this beautifully renovated two-story home featuring 4 spacious bedrooms and 3 full bathrooms! The flexible floor plan offers a master suite on either level, providing convenience and comfort. Located just minutes from a major highway, military base, shopping, and top-rated eateries, this home is in a prime location. Whether you're looking to settle in or expand your investment portfolio, this property is a fantastic opportunity.

Investor Tools

Property Icon
$181,000
Estimated Property Value
$287,532Estimated Mortgage Balance
$181,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,092
$160,788
2025
$25,000
$135,788
$160,788
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,092
$160,788

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Trust Co Na
Stand Alone Second / Subordinate Position
$144,400
No
First
Apr 4, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,532
N/A
0%
159%
$1,758/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,758/mo
$-398/mo
9.0%

City: Killeen

3912 Madison Dr | Property Details | No Agent List