$184,000
NAL Estimated Property Value3912 Monica Dr, WESLACO, TX, 78599
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,081 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Land Information
APNL3135-02-000-0115-00
Lot Number115
SubdivisionLas Brisas Del Oro Ut 2 - Swl
Land UseResidential
Legal DescriptionLAS BRISAS DEL ORO UT 2 LOT 115
Census Tract023103
Assessed Land Value$63,840
Assessed Improvement Value$95,989
Assessment Year2025
About this property
Located in the established Las Briasas Del Oro #2 subdivision. This newly remodeled home measures approximately, 1,536 of living square feet and sits on 0.13 of an acre. Features a 4BR/2BA, NEW A/C units, NEW roof, NEW kitchen, NEW tile flooring, NEW bathrooms, NEW quartz countertops and NEW lighting fixtures all throughout the home! Don't miss out on this great opportunity!
Investor Tools
$184,000
Estimated Property Value
$168,892Estimated Mortgage Balance
$15,108Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,083
$159,829
2025
$63,840
$95,989
$159,829
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,083
$159,829
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Fha
$175,757
Yes
First
Feb 28, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,892
$15,108
8%
92%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,054/mo
+$87/mo
7.4%
