$239,204
NAL Estimated Property Value3913 Arroyo Vista Ct, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,308 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APN15-7610-0000-0120-00
Lot Number12
SubdivisionArroyo Vista Court Subdivision
Land UseResidential
Legal DescriptionARROYO VISTA COURT LOT 12, 0.1920 ACRES
Census Tract011801
Assessed Land Value$53,587
Assessed Improvement Value$185,617
Assessment Year2025
About this property
This is a great house for those looking for a place to call home. It's situated in a quiet and residential neighborhood, and it comes with 3 bedrooms and 2 bathrooms, and open floor plan, and reverse osmosis - perfect for accommodating your needs. Plus, the backyard is sizable enough to accommodate plenty of activities and fun. Plus, nearby businesses like restaurants and grocery stores are just a short drive away. Reserve your appointment today!
Investor Tools
$239,204
Estimated Property Value
$336,078Estimated Mortgage Balance
$239,204Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,435 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,344
$239,204
2025
$53,587
$185,617
$239,204
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,344
$239,204
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
International Bank Of Commerce
Commercial
$130,000
No
First
May 8, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,078
N/A
0%
140%
$2,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$2,050/mo
$-870/mo
5.9%
