$492,125
NAL Estimated Property Value3913 Kennedy Ranch Road, Fort Worth, TX, 76262
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,663 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN33463-6-22
Lot Number22
SubdivisionRanches East Addition, The
Land UseResidential
Legal DescriptionRANCHES EAST ADDITION, THE BLOCK 6 LOT 22
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$427,125
Assessment Year2025
About this property
This home has room for everyone with 5 bedrooms and 4 full bathrooms! TWO of the bedrooms DOWN and two of the full baths downstairs. The outdoor living space is an entertainer's dream--Lots of extended patio space! The neighborhood swimming pool is right around the corner! Upstairs game room has room for multiple activities- pool table, ping pong table and t.v. area. Granite counter tops, stainless steel appliances, easy care wood tile floors. Easy access to freeways for commuters.
Investor Tools
$492,125
Estimated Property Value
$267,868Estimated Mortgage Balance
$224,257Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,953 /month
Positive
Cash Flow Estimate:
$984 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,683
$492,125
2025
$65,000
$427,125
$492,125
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,683
$492,125
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$304,000
No
First
Apr 10, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,868
$224,257
45%
54%
$1,823/mo
