$291,000
NAL Estimated Property Value3914 Bogden Village Cir, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,985 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1236140010009
Lot Number9
SubdivisionWestfield
Land UseResidential
Legal DescriptionLT 9 BLK 1 WESTFIELD SEC 14
Census Tract542002
Assessed Land Value$56,768
Assessed Improvement Value$222,523
Assessment Year2025
About this property
Charming 1 story home in Westfield. Home features 3/2/2 stunning open concept w/great flow. Tile floors throughout the living space, high ceilings & crown molding. Kitchen opens to Formal Dining, Family room & Breakfast Area. Covered back porch includes a hot tub. Spacious Primary Suite features en-suite bath, separate tub & shower and double sinks. Two additional bathrooms are set apart from the primary bedroom. Large fully fenced back yard. Call to see this one before it gets away! Multiple offers received.
Investor Tools
$291,000
Estimated Property Value
$187,568Estimated Mortgage Balance
$103,432Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
$437/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,214
$279,291
2025
$56,768
$222,523
$279,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,214
$279,291
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$205,400
No
First
Oct 6, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,568
$104,432
35%
64%
$1,232/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,669/mo
+$481/mo
8.9%
