$257,869
NAL Estimated Property Value3914 Brighton Springs Lane, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
Exterior
Lot Size5,728 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1228140020036
Lot Number36
SubdivisionLakes Of Bridgewater
Land UseResidential
Legal DescriptionLT 36 BLK 2 LAKES OF BRIDGEWATER SEC 9
Census Tract542305
Assessed Land Value$48,598
Assessed Improvement Value$209,271
Assessment Year2025
About this property
Welcome to this lovely 1-story home that is move-in-ready. It is well-maintained, featuring 3 bedrooms and a fourth room that can be used as an office or as a fourth bedroom, and 2 full bathrooms. Tile and wood floors throughout the home. No carpet. Recent upgrades include roof and paint 3.5 years ago. Conveniently located near 99/Grand Parkway and minutes away from Mason Rd, Fry Rd, and I-10. Stainless-steel washer and dryer included. Zoned to highly-attractive Katy ISD. Come get it before it's gone!!!
Investor Tools
$257,869
Estimated Property Value
$161,884Estimated Mortgage Balance
$95,985Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,547 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
$490/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,193
$257,869
2025
$48,598
$209,271
$257,869
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,193
$257,869
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$172,500
No
First
Jan 27, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,884
$95,985
37%
63%
$1,035/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,525/mo
+$625/mo
10.0%
