$420,000
NAL Estimated Property Value3914 Felicia Dr, Sugar Land, TX, 77479
Recently Sold
8/10/26
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,769 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1272-02-007-0040-907
Lot Number4
SubdivisionAustin Park Sec 2
Land UseResidential
Legal DescriptionAUSTIN PARK SEC 2, BLOCK 7, LOT 4
Census Tract674100
Assessed Land Value$71,500
Assessed Improvement Value$321,589
Assessment Year2025
About this property
Nestled in the desirable Austin Park community of First Colony, this beautifully updated one-story home offers an exceptional location zoned to top-rated schools and just minutes from Sugar Land's premier shopping, dining, and entertainment. Inside, you'll find soaring ceilings, spacious rooms, abundant natural light, and thoughtfully updated kitchen and bathrooms. Charming built-ins and a cozy fireplace add warmth and character throughout the home.
Investor Tools
$420,000
Estimated Property Value
$282,099Estimated Mortgage Balance
$138,452Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
$922/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,665
$393,089
2025
$71,500
$321,589
$393,089
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,665
$393,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$312,500
No
First
Jun 23, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,099
$133,901
32%
67%
$1,874/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,796/mo
+$544/mo
9.5%
