$381,769
NAL Estimated Property Value3914 Medici Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,145 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN4795-04-001-0290-907
Lot Number29
SubdivisionLake Shore Harbour Sec 4
Land UseResidential
Legal DescriptionLAKE SHORE HARBOUR SEC 4, BLOCK 1, LOT 29
Census Tract670903
Assessed Land Value$100,100
Assessed Improvement Value$281,669
Assessment Year2025
About this property
Waterfront, single story home with dock. Brick with Stone accents, open floor plan, granite countertops, stainless appliances. Large master bedroom and large walk-in closet. New water heater 8/20. Pay attention to the tax rates in this neighborhood...newer sections are at 3.4% while this section is at 2.48% which makes a big difference on monthly payment.
Investor Tools
$381,769
Estimated Property Value
$233,514Estimated Mortgage Balance
$148,255Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,291 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,282
$381,769
2025
$100,100
$281,669
$381,769
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,282
$381,769
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$261,250
No
First
Nov 16, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,514
$148,255
38%
61%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,667/mo
$-87/mo
8.1%
