Last 24 Hours
$670,120
NAL Estimated Property Value3914 Upper Lake Circle, Granbury, TX, 76049
Off Market
4 Beds
3 Bath
2,767 Sq Ft
$245.75 / sqft
Built in 2019Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 3
Garage AvailableAppliancesDishwasher, Disposal, Electric Water Heater, Gas Cooktop, Convection Oven
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size14,810 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APN17489.002.0019.0
Lot Number19
SubdivisionLakes At Timber Cove
Land UseResidential
Legal DescriptionACRES: 0.340 LOT: 19 BLK: B SUBD: LAKES AT TIMBER COVE
Census Tract160214
Assessed Land Value$115,000
Assessed Improvement Value$555,120
Assessment Year2025
About this property
IMMACULATE 4-3-2 with side entry garage. As you enter the front door there is an amazing 12 ft. high entry with wood trimmed ceiling. Continue to the living room to see a wood beamed 14 ft ceiling that opens to the kitchen and dining room. The spacious master bedroom boasts a gorgeous view of the water. Other features include a separate study and an enclosed back patio with HVAC and a wall of windows overlooking the lake. This one truly is one that you must see to really appreciate. Buyer and-or Buyer's agent to verify any and all information provided by Seller and-or Seller's agent.
Investor Tools
$670,120
Estimated Property Value
$505,218Estimated Mortgage Balance
$164,902Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,080 /month
Positive
Cash Flow Estimate:
$1,360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$846/month
$920/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,797
$670,120
2025
$115,000
$555,120
$670,120
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,797
$670,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Blackhawk Bank & Trust
Credit Line (Revolving) / Heloc
$170,000
No
First
Feb 21, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$505,218
$164,902
24%
75%
$3,119/mo
12.4%