$220,156
NAL Estimated Property Value3916 Stargazer Ct, El Paso, TX, 79904
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven
FlooringTile
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,655 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNS969-999-0020-0500
Lot Number5
SubdivisionSunrise Terrace Unit 1
Land UseResidential
Legal Description2 SUNRISE TERRACE #1 LOT 5 (5655.00 SQ FT)
Census Tract000403
Assessed Land Value$48,079
Assessed Improvement Value$172,077
Assessment Year2025
About this property
Welcome to this single-story home nestled in the desirable Sunrise Terrace subdivision. Featuring 3 spacious bedrooms, 2 full bathrooms, and refrigerated air. Enjoy an open layout and great location conveniently located near schools, parks, shopping, and Fort Bliss.
Investor Tools
$220,156
Estimated Property Value
$210,631Estimated Mortgage Balance
$9,525Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,321 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,715
$220,156
2025
$48,079
$172,077
$220,156
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,715
$220,156
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank Of St Charles Mo
Va
$212,798
Yes
First
Oct 17, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,631
$9,525
4%
96%
$1,276/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,276/mo
+$85/mo
7.4%
