$538,646
NAL Estimated Property Value3917 Creekside Court, Burleson, TX, 76028
$545,036 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size1.00 acres
Building Information
Year Built2000
Garage Spaces3
Land Information
APN126.2762.00210
Lot Number11
Land UseResidential, 5 Acres Or Less
Census Tract130406
Assessed Land Value$58,621
Assessed Improvement Value$480,025
Assessment Year2025
About this property
Great opportunity to own a large home on a 1 acre lot in the Timber Creek subdivision. Convenient location with easy access to Burleson, I-35W, Alvarado and Mansfield, and located in the wonderful Burleson ISD, and Centennial high school district. Large master bedroom and bath on first floor and a half bath on first floor. Upstairs features 2 large bedrooms with walk in closets and a jack and jill bath, plus a game room. Beautiful pool to enjoy the hot summer days. Large 3 car garage for all your parking needs.
Investor Tools
$538,646
Estimated Property Value
$125,761Estimated Mortgage Balance
$412,885Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$545,035
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,232 /month
Positive
Cash Flow Estimate:
$1,077 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$870/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,752
$538,646
2025
$58,621
$480,025
$538,646
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,752
$538,646
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Unknown
$175,200
No
First
Oct 24, 2013
Oct 2016
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,761
$412,885
76%
23%
$1,051/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,051/mo
+$1,459/mo
5.6%
