Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,347,000

NAL Estimated Property Value

3917 Vail Dv, Bee Cave, TX, 78738

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,597 Sq Ft
price_per_sqft$162.93 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4.5Bathrooms Full 4.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Water Heater, Wine Refrigerator
FlooringCarpet, Stone, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size11,495 sqft

Building Information

Year Built2010
Stories2
Roof Type104
Garage Spaces3

Land Information

APN0125760143
Lot Number25
SubdivisionFalconhead West Phs 1 Sec 1
Land Use1 Family Dwelling
Legal DescriptionLOT 25 BLK C FALCONHEAD WEST PHS 1 SEC 1
Census Tract037000
Assessed Land Value$399,428
Assessed Improvement Value$734,228
Assessment Year2025

About this property

Fantastic upgraded Drees home with Pool. Secluded lot on cul de sac with front facing hill country views. Great family home with true media and game rooms on 2nd floor along with 3 large bedrooms. Wonderful entertaining space with 2 kitchen islands, office and sunroom on first floor. Upgraded interior and landscape lighting, designer paint selections. Outdoor paradise with pool, covered patio, built in cabinet and landscaping. Meticulously maintained one owner home zoned to attend LTMS. Better than new. Sprinkler Sys:Yes

Investor Tools

Property Icon
$1,347,000
Estimated Property Value
$363,485Estimated Mortgage Balance
$984,070Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,082 /month
Positive
Cash Flow Estimate:
$2,694 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,686/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,493
$1,133,656
2025
$399,428
$734,228
$1,133,656
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,493
$1,133,656

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$370,000
No
First
Apr 11, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,485
$995,515
73%
27%
$2,219/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,344/mo
+$676/mo
2.7%

City: Bee Cave

3917 Vail Dv | Property Details | No Agent List