Last 24 Hours
$1,850
3918 Mill Rock Cir, Sugar Land, TX, 77479
On Market
2 Beds
2 Bath
1,168 Sq Ft
Single Family Residence
$1.58 / sqft
Built in 1982Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size5,775 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2520-02-017-0050-907
Lot Number5
SubdivisionChimneystone Sec 2
Land UseResidential
Legal DescriptionCHIMNEYSTONE SEC 2, BLOCK 17, LOT 5
Census Tract674100
Assessed Land Value$33,800
Assessed Improvement Value$190,800
Assessment Year2025
About this property
- One story 2 bedrooms , 2 baths, nice family room, big back yard .Available for immediate move-in. Schedule your appointment today before it is gone.
Investor Tools
$141,573Estimated Mortgage Balance
$108,647Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,393
$224,600
2025
$33,800
$190,800
$224,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,393
$224,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$145,000
No
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,573
$108,427
43%
57%
$870/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$870/mo
+$1,090/mo
9.4%
12.4%