$2,058,400
NAL Estimated Property Value3919 Case St, West University Place, TX, 77005
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size5,702 sqft
Building Information
Year Built2003
Stories2
Garage Spaces2
Land Information
APN0551520000014
Lot Number14
SubdivisionCollegeview
Land UseResidential
Legal DescriptionLT 14 BLK 12 COLLEGEVIEW SEC 1
Census Tract412400
Assessed Land Value$855,000
Assessed Improvement Value$1,203,400
Assessment Year2025
About this property
An amazing home with outstanding updates completed in 2017 and 2019. Close to Whole Foods, West U Elementary, Tiny’s Milk & Cookies and Colonial Park/Pool. A spacious living room with open flow into the kitchen and backyard make entertaining easy. The home features 4 bedrooms with a large game room that could be a 5th bedroom with its own full bath. Hardwood floors are throughout the home. Enjoy the covered patio overlooking the always green artificial turf in the backyard. 3919 Case is waiting for you come see it today.
Investor Tools
$2,058,400
Estimated Property Value
$1,904,487Estimated Mortgage Balance
$153,913Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,350 /month
Positive
Cash Flow Estimate:
$4,117 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,970/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,348
$2,058,400
2025
$855,000
$1,203,400
$2,058,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,348
$2,058,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,910,000
No
First
Mar 20, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,904,487
$180,513
8%
93%
$11,452/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$11,452/mo
$-8,112/mo
1.9%
