$119,000
NAL Estimated Property Value3919 Fairmont Parkway 147, Pasadena, TX, 77504
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Refrigerator, Dishwasher
FlooringLaminate
Building Information
Year Built1980
Stories1
Land Information
APN1148220070003
SubdivisionWalnut Hill Condo
Land UseResidential
Legal DescriptionTH 147 BLDG G .00705 INT COMMON LAND & ELE WALNUT HILL CONDO
Census Tract323601
Assessed Land Value$21,515
Assessed Improvement Value$91,724
Assessment Year2025
About this property
Lovely 1st floor, 2 bedroom,2 bath, unit. Available 1st week of August.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,148
$113,239
2025
$21,515
$91,724
$113,239
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,148
$113,239
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Conventional
$110,250
No
First
Sep 22, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,896
$14,104
11%
88%
$662/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$662/mo
+$645/mo
13.2%
