Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$98,121

NAL Estimated Property Value

3919 Fairmont Parkway 186, Pasadena, TX, 77504

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths694 Sq Ft
price_per_sqft$136.86 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesOven, Free-Standing Range, Washer/Dryer Stacked, Dishwasher, Washer/Dryer
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1980
Stories1

Land Information

APN1148220110008
SubdivisionWalnut Hill Condo
Land UseResidential
Legal DescriptionTH 186 BLDG L .00503 INT COMMON LAND & ELE WALNUT HILL CONDO
Census Tract323601
Assessed Land Value$18,643
Assessed Improvement Value$79,478
Assessment Year2025

About this property

Updated one bedroom with one-bathroom condominium in gated Walnut Hill Condominiums community. Condo offers a spacious balcony that overlooks the pool. Granite countertops and recently painted. Huge walk-in closet in primary bedroom. Nice brick fireplace in living room. Crown molding and built-in shelving in living room adds an upgraded accent. Breakfast bar offers an open concept from kitchen to living room. New stainless-steel stove and dishwasher. Laundry room inside. Exterior huge storage room off of balcony. Assigned parking spot with detached carport. Pool, tennis courts, clubhouse.

Investor Tools

Property Icon
$98,121
Estimated Property Value
$70,325Estimated Mortgage Balance
$27,796Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$589 /month
Positive
Cash Flow Estimate:
$196 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$53/month
$245/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$149
$98,121
2025
$18,643
$79,478
$98,121
No

Tax History

Year
Tax Paid
Assessed Value
2024
$149
$98,121

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$75,200
No
First
Nov 18, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,325
$27,796
28%
72%
$451/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$696/mo
+$399/mo
13.4%

City: Pasadena

3919 Fairmont Parkway 186 | Property Details | No Agent List