Last 24 Hours
$270,880
NAL Estimated Property Value3919 Kynard St, Dallas, TX, 75215
Off Market
3 Beds
2 Bath
1,488 Sq Ft
$30.7 / sqft
Built in 1917Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesElectric Oven, None
FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size12,655 sqft
Building Information
Year Built1917
Stories1
Roof Type105
Land Information
APN00000172141000000
Lot Number9
SubdivisionRoseman
Land UseResidential
Legal DescriptionROSEMAN BLK 1725 LT 9 INT202300106411 DD05252023 CO-DC 1725 000 00900 1001725 000
Census Tract003700
Assessed Land Value$120,220
Assessed Improvement Value$150,660
Assessment Year2025
About this property
Grand home with 3 Bedrooms and 1 Bath. House needs some work but has very low down payment. Great first home on investment., owner finance with no credit check!Restrictions: Yes
Investor Tools
$270,880
Estimated Property Value
$223,451Estimated Mortgage Balance
$47,429Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,625 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,355
$270,880
2025
$120,220
$150,660
$270,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,355
$270,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$235,653
Yes
First
Jul 24, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,451
$47,429
17%
82%
$1,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,413/mo
+$559/mo
8.7%
12.4%