$262,355
NAL Estimated Property Value3919 Monroe Ave, El Paso, TX, 79930
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Gas Water Heater, Refrigerator, Vented Exhaust Fan
FlooringTile
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,000 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APNM794-999-0350-1900
SubdivisionMorningside Heights
Land UseResidential
Legal Description35 MORNINGSIDE HEIGHTS 7 & 8
Census Tract000901
Assessed Land Value$23,285
Assessed Improvement Value$239,070
Assessment Year2025
About this property
LOVELY NEWLY REMODELED HOME! Close to Fort Bliss! Come see this house that you could call home immediately! Freshly modernized touches adorn this home located right outside Fort Bliss. and Dyer St. Interior has been fully renovated and awaits you and your family. Roof is recently renovated and new A/C Unit is installed.
Investor Tools
$262,355
Estimated Property Value
$182,838Estimated Mortgage Balance
$79,517Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,574 /month
Positive
Cash Flow Estimate:
$525 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,352
$262,355
2025
$23,285
$239,070
$262,355
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,352
$262,355
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$186,400
No
First
Apr 1, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,838
$79,517
30%
70%
$1,118/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,664/mo
$1,118/mo
+$546/mo
7.6%
