$226,000
NAL Estimated Property Value3919 Tioga St, Dallas, TX, 75241
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt In Gas Range, Dishwasher, Electric Oven, Electric Range, Disposal, Ice Maker, Microwave, Refrigerator, Trash Compactor
FlooringLaminate
Exterior
Lot Size6,162 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Land Information
APN00000639588260000
Lot Number4
SubdivisionHighland Green
Land UseResidential
Legal DescriptionCOLLEGE PARK 5 BLK 2/6870 LT 4 INT202300160101 DD08072023 CO-DC 6870 002 00400 2006870 002
Census Tract020200
Assessed Land Value$70,000
Assessed Improvement Value$153,830
Assessment Year2025
About this property
remodeled single story home, great for first time buyer. One car garage has been converted to a second sitting area. Grey laminate floors throughout the home. Kitchen has stainless steel appliances. Large, fenced back yard with storage shed.
Investor Tools
$226,000
Estimated Property Value
$223,975Estimated Mortgage Balance
$2,025Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,003
$223,830
2025
$70,000
$153,830
$223,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,003
$223,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$228,937
Yes
First
Aug 7, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,975
$2,025
0%
99%
$1,415/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,415/mo
+$557/mo
10.5%
