$685,411
NAL Estimated Property Value3920 Cole Valley Ln, Round Rock, TX, 78681
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2014
Stories2
Garage Spaces3
Land Information
APNR-20-5410-01FF-0022
Lot Number22
Land UseResidential
Legal DescriptionS10549 - HIGHLANDS AT MAYFIELD RANCH SEC 1, BLOCK FF, LOT 22
Census Tract020609
Assessed Land Value$109,000
Assessed Improvement Value$576,411
Assessment Year2025
About this property
Brand New 2 story M/I Home on just shy of 1/4 acre lot. Upgraded kitchen, all baths and valet. Cabinets and sink have been added in the utility room. Study at front of home with 2 large windows and wood flooring. A 4th car garage has even been added! The back covered patio is pre-wired for speakers. Yard comes with full sod, sprinkler system and fenced backyard. Also included are whole home blinds and Rinnai Tankless Water heater Sprinkler Sys:Yes
Investor Tools
$685,411
Estimated Property Value
$432,423Estimated Mortgage Balance
$252,988Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,112 /month
Positive
Cash Flow Estimate:
$1,371 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,295/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,115
$685,411
2025
$109,000
$576,411
$685,411
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,115
$685,411
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$470,000
No
First
Feb 7, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$432,423
$259,577
37%
63%
$2,818/mo
