$1,287,000
NAL Estimated Property Value3920 Dry Creek Dr, Austin, TX, 78731
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Oven, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size19,284 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces5
Land Information
APN01350504020000
Lot Number1
SubdivisionShinoak Valley Sec I
Land UseResidential
Legal DescriptionLOT 1 * RESUB OF LOT 1 BLK E SHINOAK VALLEY SEC I
Census Tract030600
Assessed Land Value$544,895
Assessed Improvement Value$486,103
Assessment Year2025
About this property
Minutes to Mopac, Downtown and University of Texas. Special home on .44ac corner lot on cul de sac. Lots of possibilities. 748' garage with 2-car carport. Room for pool. Large covered deck. Easy to convert to 4Bdrm + 3rd bath. Pella windows, free standing staircase. Excellent condition.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,287,000
Estimated Property Value
$772,738Estimated Mortgage Balance
$514,262Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,722 /month
Positive
Cash Flow Estimate:
$2,574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,948/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,942
$1,030,998
2025
$544,895
$486,103
$1,030,998
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,942
$1,030,998
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Comerica Bank
Arm (Adjustable Rate Mortgage)
$390,000
No
First
Jun 25, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$772,738
$446,262
36%
60%
$5,487/mo
