$670,000
NAL Estimated Property Value3920 Good Night Trl, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Tile
Exterior
Lot Size10,938 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05025005070000
Lot Number38
SubdivisionTravisso Sec 1 Phs 2
Land UseResidential
Legal DescriptionLOT 38 BLK C TRAVISSO SEC 1 PHS 2
Census Tract036200
Assessed Land Value$299,786
Assessed Improvement Value$321,469
Assessment Year2025
About this property
IT'S ALL HERE!! Travisso*4 bedrooms*3 full baths*Dedicated study*2.5 car garage*POOL AND SPA*Outdoor living*Fenced yard*LISD schools. You will not want to miss this RARE opportunity to own a piece of paradise in Travisso with a private pool. Pool built in 2021. 0.25 acre lot. Great open floor plan perfect for entertaining, fantastic patio with fireplace and pool deck. The best part is, this home is move in ready!
Investor Tools
$670,000
Estimated Property Value
$612,809Estimated Mortgage Balance
$59,411Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,338/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,707
$621,255
2025
$299,786
$321,469
$621,255
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,707
$621,255
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$659,999
No
First
May 23, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$612,809
$49,191
7%
91%
$3,958/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$4,378/mo
$-1,478/mo
5.2%
