Last 24 Hours
$152,000
NAL Estimated Property Value3920 Harrison St, Waco, TX, 76705
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1 acre
Land Information
APN280570000340000
SubdivisionTomas De La Vega
Land UseResidential
Legal DescriptionTOMAS DE LA VEGA TRACT 5 ACRES 1.0
Census Tract001700
Assessed Land Value$15,860
Assessment Year2025
About this property
This property is zoned B-1. Can place a modular home or business on this property. No mobile homes. Property ID 126717 and 126718 are being sold together. There is a concrete pad on site that was used for a trailer or at one time there was a bar located on this land. Electricity and water are available on this property
Investor Tools
$152,000
Estimated Property Value
$0Estimated Mortgage Balance
$152,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$912 /month
Positive
Cash Flow Estimate:
$304 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$325
$15,860
2025
$15,860
N/A
$15,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$325
$15,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$152,000
100%
0%
$0/mo
12.4%