$319,000
NAL Estimated Property Value3920 Vista Greens Drive, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,884 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN44731B-P-16
Lot Number16
SubdivisionVista Greens
Land UseResidential
Legal DescriptionVISTA GREENS BLOCK P LOT 16
Census Tract113942
Assessed Land Value$60,000
Assessed Improvement Value$179,801
Assessment Year2025
About this property
Come see this beautiful home in the Vista Greens Community! With upgrades and this open floor plan this home is perfect for you, your family and for entertaining guests. Big yard, high ceilings, and big kitchen. Don't miss out on this beautiful home!
Investor Tools
$319,000
Estimated Property Value
$0Estimated Mortgage Balance
$319,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
$154/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,516
$239,801
2025
$60,000
$179,801
$239,801
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,516
$239,801
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$319,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$154/mo
+$2,726/mo
10.8%
