Last 24 Hours
$839,000
NAL Estimated Property Value3920 Windsor Mist Ln, Spring, TX, 77386
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.00 acres
Land Information
APN2571-90-00400
Lot Number4
SubdivisionBenders Landing 02 Partial Replat No 1
Land UseResidential
Legal DescriptionS257190 - BENDERS LANDING 02 PARTIAL REPLAT NO 1, BLOCK 1, LOT 4
Census Tract692009
Assessed Land Value$338,427
Assessment Year2025
About this property
One of the last remaining lots in Castle Court. Gated community only 18 lots with only a handful remaining. Call agent for gate code. Lot is cleared and ready to build.
Investor Tools
$839,000
Estimated Property Value
$1,232,169Estimated Mortgage Balance
$839,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,034 /month
Positive
Cash Flow Estimate:
$1,678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
$1,485/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,311
$338,427
2025
$338,427
N/A
$338,427
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,311
$338,427
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank Texas
Building Or Construction Loan
$1,262,000
No
First
Jan 2, 2025
Jan 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,232,169
N/A
0%
147%
$7,567/mo
12.4%