$157,000
NAL Estimated Property Value3920 YAMPARIKA Street, Vernon, TX, 76384
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Water Heater
Exterior
Lot Size9,588 sqft
Building Information
Year Built1949
Garage Spaces1
Land Information
APN3097001
Lot Number14
Land UseResidential
Legal DescriptionLOT 14 BLK 3 ROY FARRELL ADDN
Census Tract950600
Assessed Land Value$4,000
Assessed Improvement Value$119,780
Assessment Year2025
About this property
Welcome to this stunning remodeled 3 bed, 1.5 bath home in Vernon! The living room seamlessly flows into the large kitchen with an abundance of cabinets including pull out shelves and soft close cabinet doors and drawers. The home features new paint, flooring, lighting, cabinets, countertops, backsplash, faucets, fixtures, and windows throughout. Don't miss out on this move in ready home!
Investor Tools
$157,000
Estimated Property Value
$85,244Estimated Mortgage Balance
$71,756Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,122
$123,780
2025
$4,000
$119,780
$123,780
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,122
$123,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Bank & Trust
Conventional
$89,000
No
First
Jan 29, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,244
$71,756
45%
54%
$534/mo
